| Total Revenue | | 0 | 144 |
| Cost of Goods Sold Incl. D&A | | 0 | 93 |
| Gross Profit | | 0 | 51 |
| Selling, General and Administrative Excl. Other | | 3 | 23 |
| Research and Development | | 0 | 0 |
| Other Operating Expense | | 0 | 0 |
| Operating Income | | -3 | 28 |
| Interest Expense | | 0 | 1 |
| Unusual Expense | | — | — |
| Non-Operating Income (Expense) | | -1 | 0 |
| Net Income Before Taxes | | -1 | 27 |
| Income Taxes | | 0 | 0 |
| Consolidated Net Income | | -1 | 27 |
| Net Income From Continuing Operations | | -1 | 27 |
| Net Income | | -1 | 27 |
| EPS (Recurring) | | -0.05 | 0.48 |
| EPS (Basic, Before Extraordinaries) | | -0.05 | 0.48 |
| EPS (Diluted) | | -0.05 | 0.48 |
| EBITDA | | -1 | 34 |
| Other After Tax Adjustments | | — | — |
| Stock Option Compensation Expense | | — | — |
| Price To Earnings Ratio | | — | — |
| Price To Sales Ratio | | — | — |
| Gross Margin | | — | 35.42 |
| Operating Margin | | — | 19.44 |
| Net Margin | | — | 18.75 |
| Shares Outstanding | | 29 | 56 |
| Market Capitalization | | — | — |
| Operating Lease Expense | | — | — |
