| Total Revenue | | 890 | 872 | 771 | |
| Cost of Goods Sold Incl. D&A | | 415 | 401 | 344 |
| Gross Profit | | 476 | 471 | 427 |
| Selling, General and Administrative Excl. Other | | 477 | 476 | 440 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4 | 0 | 17 |
| Operating Income | | -6 | -5 | -30 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -8 | -11 |
| Net Income Before Taxes | | 2 | 3 | -20 |
| Income Taxes | | 1 | 1 | 1 |
| Consolidated Net Income | | 1 | 2 | -20 |
| Net Income From Continuing Operations | | 1 | 2 | -20 |
| Net Income | | 1 | 2 | -20 |
| EPS (Recurring) | | 0.01 | 0.01 | -0.17 |
| EPS (Basic, Before Extraordinaries) | | 0.01 | 0.01 | -0.17 |
| EPS (Diluted) | | 0.01 | 0.01 | -0.17 |
| EBITDA | | 54 | 53 | 26 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 2,596.00 | 1,663.36 | — |
| Price To Sales Ratio | | 3.59 | 3.07 | — |
| Gross Margin | | 53.48 | 54.01 | 55.38 |
| Operating Margin | | -0.67 | -0.57 | -3.89 |
| Net Margin | | 0.11 | 0.23 | -2.59 |
| Shares Outstanding | | 123 | 123 | 120 |
| Market Capitalization | | 3,193 | 2,680 | — |
| Operating Lease Expense | | — | — | — |
