| Total Revenue | | 10 | 15 | 7 | |
| Cost of Goods Sold Incl. D&A | | 2 | 4 | 0 |
| Gross Profit | | 7 | 11 | 7 |
| Selling, General and Administrative Excl. Other | | 25 | 25 | 22 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 1 | 1 |
| Operating Income | | -19 | -15 | -16 |
| Interest Expense | | 4 | 3 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -16 | 0 | -167 |
| Net Income Before Taxes | | -5 | 6 | 149 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 1 | 3 | 22 |
| Net Income From Continuing Operations | | -5 | 6 | 149 |
| Net Income | | 1 | 3 | 22 |
| EPS (Recurring) | | -0.26 | 0.06 | 1.76 |
| EPS (Basic, Before Extraordinaries) | | -0.26 | 0.06 | 1.76 |
| EPS (Diluted) | | -0.27 | 0.03 | 1.41 |
| EBITDA | | -25 | -15 | 151 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 524.83 | — |
| Price To Sales Ratio | | 62.36 | 39.03 | — |
| Gross Margin | | 70.00 | 73.33 | 100.00 |
| Operating Margin | | -190.00 | -100.00 | -228.57 |
| Net Margin | | 10.00 | 20.00 | 314.29 |
| Shares Outstanding | | 38 | 39 | 13 |
| Market Capitalization | | 624 | 585 | — |
| Operating Lease Expense | | — | — | — |
