| Total Revenue | | 405 | 412 | 351 | |
| Cost of Goods Sold Incl. D&A | | 262 | 269 | 224 |
| Gross Profit | | 144 | 142 | 127 |
| Selling, General and Administrative Excl. Other | | 120 | 121 | 111 |
| Research and Development | | 24 | 24 | 18 |
| Other Operating Expense | | -3 | -5 | 0 |
| Operating Income | | 3 | 2 | -2 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | -13 | -13 |
| Net Income Before Taxes | | 18 | 16 | 11 |
| Income Taxes | | 5 | 6 | 7 |
| Consolidated Net Income | | 14 | 10 | 4 |
| Net Income From Continuing Operations | | 14 | 10 | 4 |
| Net Income | | 14 | 10 | 4 |
| EPS (Recurring) | | 0.17 | 0.11 | 0.05 |
| EPS (Basic, Before Extraordinaries) | | 0.17 | 0.11 | 0.05 |
| EPS (Diluted) | | 0.16 | 0.11 | 0.05 |
| EBITDA | | 31 | 41 | 30 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 35.38 | 82.09 | — |
| Price To Sales Ratio | | 1.19 | 1.86 | — |
| Gross Margin | | 35.56 | 34.47 | 36.18 |
| Operating Margin | | 0.74 | 0.49 | -0.57 |
| Net Margin | | 3.46 | 2.43 | 1.14 |
| Shares Outstanding | | 85 | 85 | 77 |
| Market Capitalization | | 481 | 768 | — |
| Operating Lease Expense | | — | — | — |
