| Total Revenue | | 527 | 511 | 466 | |
| Cost of Goods Sold Incl. D&A | | 117 | 119 | 81 |
| Gross Profit | | 409 | 393 | 385 |
| Selling, General and Administrative Excl. Other | | 246 | 255 | 212 |
| Research and Development | | 106 | 101 | 91 |
| Other Operating Expense | | 6 | -21 | 0 |
| Operating Income | | 51 | 58 | 82 |
| Interest Expense | | 21 | 36 | 30 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 20 | 19 | -2 |
| Net Income Before Taxes | | 10 | 2 | 54 |
| Income Taxes | | 21 | 19 | 23 |
| Consolidated Net Income | | -11 | -17 | 31 |
| Net Income From Continuing Operations | | -11 | -17 | 31 |
| Net Income | | -11 | -17 | 31 |
| EPS (Recurring) | | -0.06 | -0.09 | 0.17 |
| EPS (Basic, Before Extraordinaries) | | -0.06 | -0.09 | 0.17 |
| EPS (Diluted) | | -0.06 | -0.09 | 0.16 |
| EBITDA | | 72 | 82 | 110 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.09 | 2.75 | — |
| Gross Margin | | 77.61 | 76.91 | 82.62 |
| Operating Margin | | 9.68 | 11.35 | 17.60 |
| Net Margin | | -2.09 | -3.33 | 6.65 |
| Shares Outstanding | | 188 | 188 | 185 |
| Market Capitalization | | 575 | 1,406 | — |
| Operating Lease Expense | | — | — | — |
