| Total Revenue | | 2,824 | 2,657 | 2,450 | |
| Cost of Goods Sold Incl. D&A | | 1,560 | 1,515 | 1,123 |
| Gross Profit | | 1,262 | 1,141 | 1,327 |
| Selling, General and Administrative Excl. Other | | 1,172 | 1,113 | 986 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 96 | 0 | 600 |
| Operating Income | | -4 | 29 | -258 |
| Interest Expense | | 493 | 401 | 310 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -21 | 0 | -300 |
| Net Income Before Taxes | | -720 | -668 | -553 |
| Income Taxes | | 142 | 48 | 15 |
| Consolidated Net Income | | -846 | -701 | -568 |
| Net Income From Continuing Operations | | -860 | -717 | -568 |
| Net Income | | -846 | -701 | -568 |
| EPS (Recurring) | | -13.53 | -14.45 | -11.71 |
| EPS (Basic, Before Extraordinaries) | | -13.53 | -14.45 | -11.71 |
| EPS (Diluted) | | -13.53 | -14.45 | -11.71 |
| EBITDA | | 359 | 344 | 341 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.29 | 0.38 | — |
| Gross Margin | | 44.69 | 42.94 | 54.16 |
| Operating Margin | | -0.14 | 1.09 | -10.53 |
| Net Margin | | -29.96 | -26.38 | -23.18 |
| Shares Outstanding | | 60 | 61 | 48 |
| Market Capitalization | | 832 | 1,008 | — |
| Operating Lease Expense | | — | — | — |
