| Total Revenue | | 2,514 | 2,511 | 2,512 | |
| Cost of Goods Sold Incl. D&A | | 1,368 | 1,244 | 1,179 |
| Gross Profit | | 1,146 | 1,267 | 1,333 |
| Selling, General and Administrative Excl. Other | | 335 | 338 | 357 |
| Research and Development | | 50 | 47 | 43 |
| Other Operating Expense | | 58 | 0 | 204 |
| Operating Income | | 703 | 882 | 729 |
| Interest Expense | | 201 | 203 | 214 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 183 | 221 | -6 |
| Net Income Before Taxes | | 336 | 300 | 521 |
| Income Taxes | | 147 | 165 | 250 |
| Consolidated Net Income | | 157 | 147 | 348 |
| Net Income From Continuing Operations | | 189 | 135 | 271 |
| Net Income | | 157 | 147 | 348 |
| EPS (Recurring) | | 0.51 | -0.01 | 1.92 |
| EPS (Basic, Before Extraordinaries) | | 0.51 | -0.01 | 1.92 |
| EPS (Diluted) | | 0.52 | -0.01 | 1.90 |
| EBITDA | | 947 | 882 | 1,137 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.75 | — | — |
| Price To Sales Ratio | | 0.84 | 1.21 | — |
| Gross Margin | | 45.58 | 50.46 | 53.07 |
| Operating Margin | | 27.96 | 35.13 | 29.02 |
| Net Margin | | 6.25 | 5.85 | 13.85 |
| Shares Outstanding | | 186 | 197 | 202 |
| Market Capitalization | | 2,104 | 3,050 | — |
| Operating Lease Expense | | — | — | — |
