| Total Revenue | | 4,638 | 5,032 | 4,967 | |
| Cost of Goods Sold Incl. D&A | | 3,394 | 4,272 | 3,112 |
| Gross Profit | | 1,244 | 760 | 1,855 |
| Selling, General and Administrative Excl. Other | | 1,196 | 1,185 | 1,162 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -455 | -979 | 146 |
| Operating Income | | 503 | 554 | 547 |
| Interest Expense | | 173 | 169 | 162 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 729 | 684 | 79 |
| Net Income Before Taxes | | -356 | -299 | 306 |
| Income Taxes | | -14 | 8 | 89 |
| Consolidated Net Income | | -342 | -308 | 218 |
| Net Income From Continuing Operations | | -342 | -307 | 217 |
| Net Income | | -342 | -308 | 218 |
| EPS (Recurring) | | -9.80 | -8.83 | 6.16 |
| EPS (Basic, Before Extraordinaries) | | -9.80 | -8.83 | 6.16 |
| EPS (Diluted) | | -10.01 | -8.83 | 5.61 |
| EBITDA | | -81 | 19 | 614 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.74 | 0.40 | — |
| Gross Margin | | 26.82 | 15.10 | 37.35 |
| Operating Margin | | 10.85 | 11.01 | 11.01 |
| Net Margin | | -7.37 | -6.12 | 4.39 |
| Shares Outstanding | | 35 | 35 | 35 |
| Market Capitalization | | 3,429 | 2,019 | — |
| Operating Lease Expense | | — | — | — |
