| Total Revenue | | 121 | 237 | 217 | |
| Cost of Goods Sold Incl. D&A | | 16 | 9 | 8 |
| Gross Profit | | 105 | 228 | 209 |
| Selling, General and Administrative Excl. Other | | 93 | 195 | 181 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 70 | 27 | 23 |
| Operating Income | | -61 | 6 | 5 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -44 | 4 | 6 |
| Income Taxes | | 4 | 2 | 2 |
| Consolidated Net Income | | -48 | 1 | 4 |
| Net Income From Continuing Operations | | -48 | 1 | 4 |
| Net Income | | -48 | 1 | 4 |
| EPS (Recurring) | | -1.09 | 0.03 | 0.09 |
| EPS (Basic, Before Extraordinaries) | | -1.09 | 0.03 | 0.09 |
| EPS (Diluted) | | -1.09 | 0.03 | 0.09 |
| EBITDA | | -57 | 7 | 5 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 237.27 | — |
| Price To Sales Ratio | | 3.79 | 1.52 | — |
| Gross Margin | | 86.78 | 96.20 | 96.31 |
| Operating Margin | | -50.41 | 2.53 | 2.30 |
| Net Margin | | -39.67 | 0.42 | 1.84 |
| Shares Outstanding | | 45 | 45 | 45 |
| Market Capitalization | | 459 | 361 | — |
| Operating Lease Expense | | — | — | — |
