| Total Revenue | | 7,067 | 6,961 | 6,578 | |
| Cost of Goods Sold Incl. D&A | | 4,969 | 5,056 | 4,415 |
| Gross Profit | | 2,099 | 1,906 | 2,164 |
| Selling, General and Administrative Excl. Other | | 1,657 | 1,634 | 1,568 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 939 | -1 | 523 |
| Operating Income | | -497 | 272 | 73 |
| Interest Expense | | 396 | 406 | 471 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 81 | 687 | -57 |
| Net Income Before Taxes | | -974 | -821 | -341 |
| Income Taxes | | -15 | 25 | -28 |
| Consolidated Net Income | | -957 | -843 | -311 |
| Net Income From Continuing Operations | | -959 | -845 | -313 |
| Net Income | | -957 | -843 | -311 |
| EPS (Recurring) | | -6.72 | -5.83 | -2.05 |
| EPS (Basic, Before Extraordinaries) | | -6.72 | -5.83 | -2.05 |
| EPS (Diluted) | | -6.72 | -5.83 | -2.05 |
| EBITDA | | -121 | 32 | 563 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.40 | 0.31 | — |
| Gross Margin | | 29.70 | 27.38 | 32.90 |
| Operating Margin | | -7.03 | 3.91 | 1.11 |
| Net Margin | | -13.54 | -12.11 | -4.73 |
| Shares Outstanding | | 133 | 145 | 152 |
| Market Capitalization | | 2,833 | 2,139 | — |
| Operating Lease Expense | | — | — | — |
