| Total Revenue | | 1,359 | 1,331 | 1,231 | |
| Cost of Goods Sold Incl. D&A | | 927 | 908 | 859 |
| Gross Profit | | 432 | 423 | 371 |
| Selling, General and Administrative Excl. Other | | 225 | 219 | 195 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 98 | 96 | 86 |
| Operating Income | | 109 | 109 | 91 |
| Interest Expense | | 36 | 37 | 36 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2 | 0 | 1 |
| Net Income Before Taxes | | 72 | 72 | 54 |
| Income Taxes | | 20 | 21 | 18 |
| Consolidated Net Income | | 51 | 51 | 35 |
| Net Income From Continuing Operations | | 51 | 51 | 35 |
| Net Income | | 51 | 51 | 35 |
| EPS (Recurring) | | 0.62 | 0.61 | 0.42 |
| EPS (Basic, Before Extraordinaries) | | 0.62 | 0.61 | 0.42 |
| EPS (Diluted) | | 0.60 | 0.60 | 0.41 |
| EBITDA | | 187 | 187 | 156 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.60 | 19.02 | — |
| Price To Sales Ratio | | 0.79 | 0.73 | — |
| Gross Margin | | 31.79 | 31.78 | 30.14 |
| Operating Margin | | 8.02 | 8.19 | 7.39 |
| Net Margin | | 3.75 | 3.83 | 2.84 |
| Shares Outstanding | | 83 | 85 | 84 |
| Market Capitalization | | 1,076 | 970 | — |
| Operating Lease Expense | | — | — | — |
