| Total Revenue | | 557 | 545 | 522 | |
| Cost of Goods Sold Incl. D&A | | 270 | 299 | 241 |
| Gross Profit | | 286 | 246 | 281 |
| Selling, General and Administrative Excl. Other | | 111 | 109 | 108 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 37 | 0 | 80 |
| Operating Income | | 139 | 137 | 93 |
| Interest Expense | | 1 | 2 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 5 | 0 |
| Net Income Before Taxes | | 140 | 129 | 92 |
| Income Taxes | | 30 | 28 | 20 |
| Consolidated Net Income | | 110 | 101 | 73 |
| Net Income From Continuing Operations | | 110 | 101 | 73 |
| Net Income | | 110 | 101 | 73 |
| EPS (Recurring) | | 6.02 | 5.55 | 3.91 |
| EPS (Basic, Before Extraordinaries) | | 6.02 | 5.55 | 3.91 |
| EPS (Diluted) | | 5.90 | 5.43 | 3.84 |
| EBITDA | | 191 | 186 | 144 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.15 | 17.62 | — |
| Price To Sales Ratio | | 4.22 | 3.16 | — |
| Gross Margin | | 51.35 | 45.14 | 53.83 |
| Operating Margin | | 24.96 | 25.14 | 17.82 |
| Net Margin | | 19.75 | 18.53 | 13.98 |
| Shares Outstanding | | 18 | 18 | 19 |
| Market Capitalization | | 2,352 | 1,723 | — |
| Operating Lease Expense | | — | — | — |
