| Total Revenue | | 1,148 | 1,122 | 1,052 | |
| Cost of Goods Sold Incl. D&A | | 632 | 611 | 550 |
| Gross Profit | | 516 | 511 | 502 |
| Selling, General and Administrative Excl. Other | | 245 | 247 | 261 |
| Research and Development | | 28 | 27 | 26 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | 244 | 237 | 215 |
| Interest Expense | | 61 | 60 | 68 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -13 | -7 | -8 |
| Net Income Before Taxes | | 195 | 185 | 144 |
| Income Taxes | | 36 | 33 | 26 |
| Consolidated Net Income | | 160 | 152 | 119 |
| Net Income From Continuing Operations | | 160 | 152 | 119 |
| Net Income | | 160 | 152 | 119 |
| EPS (Recurring) | | 0.75 | 0.70 | 0.55 |
| EPS (Basic, Before Extraordinaries) | | 0.75 | 0.70 | 0.55 |
| EPS (Diluted) | | 0.73 | 0.68 | 0.54 |
| EBITDA | | 312 | 302 | 279 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.55 | 22.72 | — |
| Price To Sales Ratio | | 2.84 | 2.99 | — |
| Gross Margin | | 44.95 | 45.54 | 47.72 |
| Operating Margin | | 21.25 | 21.12 | 20.44 |
| Net Margin | | 13.94 | 13.55 | 11.31 |
| Shares Outstanding | | 217 | 217 | 215 |
| Market Capitalization | | 3,255 | 3,353 | — |
| Operating Lease Expense | | — | — | — |
