| Total Revenue | | 838 | 839 | 732 | |
| Cost of Goods Sold Incl. D&A | | 599 | 604 | 470 |
| Gross Profit | | 240 | 235 | 261 |
| Selling, General and Administrative Excl. Other | | 177 | 0 | 146 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4 | 177 | -14 |
| Operating Income | | 59 | 58 | 130 |
| Interest Expense | | 20 | 1 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 184 | 184 | -8 |
| Net Income Before Taxes | | -127 | -127 | 137 |
| Income Taxes | | 3 | 3 | 2 |
| Consolidated Net Income | | -2 | -2 | 135 |
| Net Income From Continuing Operations | | -129 | -130 | 135 |
| Net Income | | -2 | -2 | 135 |
| EPS (Recurring) | | 5.79 | -0.18 | -2.66 |
| EPS (Basic, Before Extraordinaries) | | 5.79 | -0.18 | -2.66 |
| EPS (Diluted) | | 5.75 | -0.18 | -2.66 |
| EBITDA | | -117 | -117 | 146 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.46 | — | — |
| Price To Sales Ratio | | 0.49 | 0.34 | — |
| Gross Margin | | 28.64 | 28.01 | 35.66 |
| Operating Margin | | 7.04 | 6.91 | 17.76 |
| Net Margin | | -0.24 | -0.24 | 18.44 |
| Shares Outstanding | | 11 | 11 | 11 |
| Market Capitalization | | 409 | 285 | — |
| Operating Lease Expense | | — | — | — |
