| Total Revenue | | 2,979 | 2,934 | 2,686 | |
| Cost of Goods Sold Incl. D&A | | 2,277 | 2,236 | 2,066 |
| Gross Profit | | 701 | 691 | 620 |
| Selling, General and Administrative Excl. Other | | 382 | 376 | 355 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 0 | 18 |
| Operating Income | | 317 | 315 | 247 |
| Interest Expense | | 47 | 45 | 49 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 271 | 270 | 198 |
| Income Taxes | | 82 | 77 | 58 |
| Consolidated Net Income | | 190 | 193 | 140 |
| Net Income From Continuing Operations | | 190 | 193 | 140 |
| Net Income | | 190 | 193 | 140 |
| EPS (Recurring) | | 3.36 | 3.39 | 2.42 |
| EPS (Basic, Before Extraordinaries) | | 3.36 | 3.39 | 2.42 |
| EPS (Diluted) | | 3.32 | 3.36 | 2.40 |
| EBITDA | | 412 | 408 | 345 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.37 | 30.18 | — |
| Price To Sales Ratio | | 1.17 | 1.97 | — |
| Gross Margin | | 23.53 | 23.55 | 23.08 |
| Operating Margin | | 10.64 | 10.74 | 9.20 |
| Net Margin | | 6.38 | 6.58 | 5.21 |
| Shares Outstanding | | 54 | 57 | 58 |
| Market Capitalization | | 3,473 | 5,780 | — |
| Operating Lease Expense | | — | — | — |
