| Total Revenue | | 9,053 | 8,746 | 8,359 | |
| Cost of Goods Sold Incl. D&A | | 8,009 | 7,723 | 7,244 |
| Gross Profit | | 1,044 | 1,023 | 1,115 |
| Selling, General and Administrative Excl. Other | | 695 | 697 | 751 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 19 | 0 | 152 |
| Operating Income | | 330 | 325 | 212 |
| Interest Expense | | 101 | 96 | 85 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 14 | 9 | -96 |
| Net Income Before Taxes | | 216 | 220 | 134 |
| Income Taxes | | 59 | 58 | 52 |
| Consolidated Net Income | | 159 | 162 | 81 |
| Net Income From Continuing Operations | | 159 | 162 | 81 |
| Net Income | | 159 | 162 | 81 |
| EPS (Recurring) | | 2.61 | 2.61 | 1.29 |
| EPS (Basic, Before Extraordinaries) | | 2.61 | 2.61 | 1.29 |
| EPS (Diluted) | | 2.60 | 2.59 | 1.28 |
| EBITDA | | 426 | 422 | 414 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.98 | 16.60 | — |
| Price To Sales Ratio | | 0.29 | 0.30 | — |
| Gross Margin | | 11.53 | 11.70 | 13.34 |
| Operating Margin | | 3.65 | 3.72 | 2.54 |
| Net Margin | | 1.76 | 1.85 | 0.97 |
| Shares Outstanding | | 59 | 62 | 63 |
| Market Capitalization | | 2,605 | 2,666 | — |
| Operating Lease Expense | | — | — | — |
