| Total Revenue | | 3,636 | 3,462 | 3,392 | |
| Cost of Goods Sold Incl. D&A | | 1,778 | 1,711 | 1,766 |
| Gross Profit | | 1,861 | 1,751 | 1,626 |
| Selling, General and Administrative Excl. Other | | 481 | 451 | 524 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 1,379 | 1,300 | 1,102 |
| Interest Expense | | 946 | 917 | 693 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -42 | -64 | -31 |
| Net Income Before Taxes | | 477 | 447 | 440 |
| Income Taxes | | 83 | 76 | 49 |
| Consolidated Net Income | | 393 | 371 | 392 |
| Net Income From Continuing Operations | | 393 | 371 | 392 |
| Net Income | | 393 | 371 | 392 |
| EPS (Recurring) | | 1.35 | 1.25 | 1.24 |
| EPS (Basic, Before Extraordinaries) | | 1.35 | 1.25 | 1.24 |
| EPS (Diluted) | | 1.35 | 1.24 | 1.22 |
| EBITDA | | 1,758 | 1,681 | 1,426 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.53 | 7.74 | — |
| Price To Sales Ratio | | 0.68 | 0.82 | — |
| Gross Margin | | 51.18 | 50.58 | 47.94 |
| Operating Margin | | 37.93 | 37.55 | 32.49 |
| Net Margin | | 10.81 | 10.72 | 11.56 |
| Shares Outstanding | | 279 | 295 | 320 |
| Market Capitalization | | 2,461 | 2,844 | — |
| Operating Lease Expense | | — | — | — |
