| Total Revenue | | 1,046 | 1,574 | 860 | |
| Cost of Goods Sold Incl. D&A | | 554 | 1,104 | 449 |
| Gross Profit | | 491 | 471 | 411 |
| Selling, General and Administrative Excl. Other | | 172 | 236 | 264 |
| Research and Development | | 79 | 0 | 64 |
| Other Operating Expense | | 293 | 93 | 146 |
| Operating Income | | -54 | 141 | -62 |
| Interest Expense | | 95 | 169 | 52 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -26 | 10 | 0 |
| Net Income Before Taxes | | -149 | -37 | -115 |
| Income Taxes | | 0 | -2 | -4 |
| Consolidated Net Income | | -148 | -35 | -110 |
| Net Income From Continuing Operations | | -148 | -35 | -110 |
| Net Income | | -148 | -35 | -110 |
| EPS (Recurring) | | -0.91 | -0.20 | -0.74 |
| EPS (Basic, Before Extraordinaries) | | -0.91 | -0.20 | -0.74 |
| EPS (Diluted) | | -0.91 | -0.20 | -0.74 |
| EBITDA | | 149 | 380 | 83 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.66 | 1.60 | — |
| Gross Margin | | 46.94 | 29.92 | 47.79 |
| Operating Margin | | -5.16 | 8.96 | -7.21 |
| Net Margin | | -14.15 | -2.22 | -12.79 |
| Shares Outstanding | | 173 | 173 | 149 |
| Market Capitalization | | 2,780 | 2,514 | — |
| Operating Lease Expense | | — | — | — |
