| Total Revenue | | 13,546 | 6,914 | 5,436 | |
| Cost of Goods Sold Incl. D&A | | 11,710 | 4,657 | 4,710 |
| Gross Profit | | 1,835 | 2,267 | 726 |
| Selling, General and Administrative Excl. Other | | 2,956 | 0 | 0 |
| Research and Development | | 7 | 0 | 7 |
| Other Operating Expense | | -1,469 | 1,317 | 170 |
| Operating Income | | 1,452 | 946 | 549 |
| Interest Expense | | 451 | 60 | 192 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -274 | 0 | -121 |
| Net Income Before Taxes | | 872 | 390 | 405 |
| Income Taxes | | 217 | 100 | 98 |
| Consolidated Net Income | | 844 | 470 | 307 |
| Net Income From Continuing Operations | | 655 | 290 | 307 |
| Net Income | | 844 | 470 | 307 |
| EPS (Recurring) | | 1.60 | 0.95 | 0.60 |
| EPS (Basic, Before Extraordinaries) | | 1.60 | 0.95 | 0.60 |
| EPS (Diluted) | | 1.60 | 0.95 | 0.60 |
| EBITDA | | 2,580 | 1,509 | 990 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.80 | 31.01 | — |
| Price To Sales Ratio | | 1.06 | 2.15 | — |
| Gross Margin | | 13.55 | 32.79 | 13.36 |
| Operating Margin | | 10.72 | 13.68 | 10.10 |
| Net Margin | | 6.23 | 6.80 | 5.65 |
| Shares Outstanding | | 505 | 505 | 506 |
| Market Capitalization | | 14,382 | 14,877 | — |
| Operating Lease Expense | | — | — | — |
