| Total Revenue | | 5,317 | 5,431 | 5,306 | |
| Cost of Goods Sold Incl. D&A | | 4,051 | 4,190 | 4,146 |
| Gross Profit | | 1,268 | 1,250 | 1,160 |
| Selling, General and Administrative Excl. Other | | 683 | 673 | 668 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 9 | 0 | 0 |
| Operating Income | | 575 | 577 | 492 |
| Interest Expense | | 88 | 84 | 82 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -9 | 48 | 3 |
| Net Income Before Taxes | | 496 | 445 | 407 |
| Income Taxes | | 122 | 126 | 100 |
| Consolidated Net Income | | 373 | 319 | 307 |
| Net Income From Continuing Operations | | 373 | 319 | 307 |
| Net Income | | 373 | 319 | 307 |
| EPS (Recurring) | | 6.73 | 5.56 | 5.03 |
| EPS (Basic, Before Extraordinaries) | | 6.73 | 5.56 | 5.03 |
| EPS (Diluted) | | 6.68 | 5.51 | 4.99 |
| EBITDA | | 720 | 675 | 624 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.34 | 16.58 | — |
| Price To Sales Ratio | | 0.58 | 0.96 | — |
| Gross Margin | | 23.85 | 23.02 | 21.86 |
| Operating Margin | | 10.81 | 10.62 | 9.27 |
| Net Margin | | 7.02 | 5.87 | 5.79 |
| Shares Outstanding | | 55 | 57 | 61 |
| Market Capitalization | | 3,066 | 5,208 | — |
| Operating Lease Expense | | — | — | — |
