| Total Revenue | | 881 | 755 | 3 | |
| Cost of Goods Sold Incl. D&A | | 813 | 700 | 2 |
| Gross Profit | | 67 | 56 | 1 |
| Selling, General and Administrative Excl. Other | | 246 | 235 | 75 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -179 | -180 | -74 |
| Interest Expense | | 33 | 37 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 127 | 124 | 6 |
| Net Income Before Taxes | | -331 | -341 | -80 |
| Income Taxes | | -17 | -19 | -16 |
| Consolidated Net Income | | -372 | -368 | -450 |
| Net Income From Continuing Operations | | -314 | -321 | -65 |
| Net Income | | -372 | -368 | -450 |
| EPS (Recurring) | | -2.20 | -2.19 | -3.20 |
| EPS (Basic, Before Extraordinaries) | | -2.20 | -2.19 | -3.20 |
| EPS (Diluted) | | -2.20 | -2.19 | -3.20 |
| EBITDA | | -199 | -210 | -70 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.85 | 1.54 | — |
| Gross Margin | | 7.60 | 7.42 | 33.33 |
| Operating Margin | | -20.32 | -23.84 | -2,466.67 |
| Net Margin | | -42.22 | -48.74 | -15,000.00 |
| Shares Outstanding | | 174 | 174 | 141 |
| Market Capitalization | | 1,627 | 1,162 | — |
| Operating Lease Expense | | — | — | — |
