| Total Revenue | | 461 | 443 | 376 | |
| Cost of Goods Sold Incl. D&A | | 60 | 57 | 73 |
| Gross Profit | | 400 | 387 | 303 |
| Selling, General and Administrative Excl. Other | | 119 | 110 | 101 |
| Research and Development | | 69 | 68 | 60 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | 214 | 209 | 142 |
| Interest Expense | | 38 | 40 | 53 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 20 | 28 | 9 |
| Net Income Before Taxes | | 155 | 141 | 81 |
| Income Taxes | | 33 | 30 | 17 |
| Consolidated Net Income | | 123 | 111 | 65 |
| Net Income From Continuing Operations | | 123 | 111 | 65 |
| Net Income | | 123 | 111 | 65 |
| EPS (Recurring) | | 1.12 | 1.02 | 0.59 |
| EPS (Basic, Before Extraordinaries) | | 1.12 | 1.02 | 0.59 |
| EPS (Diluted) | | 1.08 | 0.99 | 0.57 |
| EBITDA | | 253 | 240 | 207 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.45 | 17.42 | — |
| Price To Sales Ratio | | 7.59 | 4.24 | — |
| Gross Margin | | 86.77 | 87.36 | 80.59 |
| Operating Margin | | 46.42 | 47.18 | 37.77 |
| Net Margin | | 26.68 | 25.06 | 17.29 |
| Shares Outstanding | | 110 | 109 | 109 |
| Market Capitalization | | 3,499 | 1,880 | — |
| Operating Lease Expense | | — | — | — |
