| Total Revenue | | 216,527 | 244,970 | 250,263 | |
| Cost of Goods Sold Incl. D&A | | 216,482 | 244,896 | 250,258 |
| Gross Profit | | 46 | 74 | 5 |
| Selling, General and Administrative Excl. Other | | 83 | 54 | 25 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -13 | -31 | -52 |
| Operating Income | | -25 | 51 | 32 |
| Interest Expense | | 56 | 52 | 39 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 962 | 785 | -91 |
| Net Income Before Taxes | | -1,043 | -786 | 85 |
| Income Taxes | | -1 | -1 | 5 |
| Consolidated Net Income | | -1,003 | -765 | 79 |
| Net Income From Continuing Operations | | -1,043 | -785 | 80 |
| Net Income | | -1,003 | -765 | 79 |
| EPS (Recurring) | | -6.59 | -5.99 | 0.54 |
| EPS (Basic, Before Extraordinaries) | | -6.59 | -5.99 | 0.54 |
| EPS (Diluted) | | -6.60 | -5.99 | 0.54 |
| EBITDA | | -978 | -726 | 132 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.02 | 0.02 | — |
| Gross Margin | | 0.02 | 0.03 | 0.00 |
| Operating Margin | | -0.01 | 0.02 | 0.01 |
| Net Margin | | -0.46 | -0.31 | 0.03 |
| Shares Outstanding | | 151 | 128 | 146 |
| Market Capitalization | | 3,639 | 4,847 | — |
| Operating Lease Expense | | — | — | — |
