| Total Revenue | | 2,735 | 2,501 | 1,796 | |
| Cost of Goods Sold Incl. D&A | | 1,553 | 1,428 | 1,015 |
| Gross Profit | | 1,181 | 1,074 | 781 |
| Selling, General and Administrative Excl. Other | | 1,093 | 1,002 | 676 |
| Research and Development | | 52 | 46 | 18 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 36 | 25 | 87 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 25 | 26 | -4 |
| Net Income Before Taxes | | 11 | -1 | 91 |
| Income Taxes | | -13 | -17 | 23 |
| Consolidated Net Income | | -141 | 16 | 68 |
| Net Income From Continuing Operations | | 23 | 16 | 68 |
| Net Income | | -141 | 16 | 68 |
| EPS (Recurring) | | -0.84 | -0.89 | -1.23 |
| EPS (Basic, Before Extraordinaries) | | -0.84 | -0.89 | -1.23 |
| EPS (Diluted) | | -0.86 | -0.89 | -1.23 |
| EBITDA | | 28 | 16 | 106 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.38 | 0.81 | — |
| Gross Margin | | 43.18 | 42.94 | 43.49 |
| Operating Margin | | 1.32 | 1.00 | 4.84 |
| Net Margin | | -5.16 | 0.64 | 3.79 |
| Shares Outstanding | | 177 | 176 | 171 |
| Market Capitalization | | 3,781 | 2,031 | — |
| Operating Lease Expense | | — | — | — |
