| Total Revenue | | 476 | 440 | 345 | |
| Cost of Goods Sold Incl. D&A | | 122 | 121 | 88 |
| Gross Profit | | 354 | 318 | 257 |
| Selling, General and Administrative Excl. Other | | 150 | 143 | 114 |
| Research and Development | | 55 | 49 | 36 |
| Other Operating Expense | | 6 | 0 | 14 |
| Operating Income | | 143 | 126 | 93 |
| Interest Expense | | 8 | 18 | 26 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 14 | -10 | -1 |
| Net Income Before Taxes | | 123 | 119 | -118 |
| Income Taxes | | 29 | 24 | 13 |
| Consolidated Net Income | | 95 | 95 | -131 |
| Net Income From Continuing Operations | | 95 | 95 | -131 |
| Net Income | | 95 | 95 | -131 |
| EPS (Recurring) | | 0.50 | 0.50 | -0.74 |
| EPS (Basic, Before Extraordinaries) | | 0.50 | 0.50 | -0.74 |
| EPS (Diluted) | | 0.49 | 0.49 | -0.74 |
| EBITDA | | 136 | 145 | 107 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.24 | 27.63 | — |
| Price To Sales Ratio | | 5.13 | 5.85 | — |
| Gross Margin | | 74.37 | 72.27 | 74.49 |
| Operating Margin | | 30.04 | 28.64 | 26.96 |
| Net Margin | | 19.96 | 21.59 | -37.97 |
| Shares Outstanding | | 183 | 190 | 176 |
| Market Capitalization | | 2,443 | 2,573 | — |
| Operating Lease Expense | | — | — | — |
