| Total Revenue | | 4,420 | 4,354 | 4,317 | |
| Cost of Goods Sold Incl. D&A | | 3,356 | 3,293 | 3,284 |
| Gross Profit | | 1,064 | 1,061 | 1,033 |
| Selling, General and Administrative Excl. Other | | 518 | 513 | 458 |
| Research and Development | | 73 | 70 | 66 |
| Other Operating Expense | | 243 | 0 | 60 |
| Operating Income | | 230 | 478 | 449 |
| Interest Expense | | 274 | 270 | 327 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -246 | 19 | 1 |
| Net Income Before Taxes | | 206 | 189 | 139 |
| Income Taxes | | 29 | 27 | 47 |
| Consolidated Net Income | | 176 | 162 | 91 |
| Net Income From Continuing Operations | | 177 | 162 | 92 |
| Net Income | | 176 | 162 | 91 |
| EPS (Recurring) | | 2.37 | 2.20 | 1.26 |
| EPS (Basic, Before Extraordinaries) | | 2.37 | 2.20 | 1.26 |
| EPS (Diluted) | | 2.30 | 2.14 | 1.23 |
| EBITDA | | 754 | 736 | 449 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.97 | 17.81 | — |
| Price To Sales Ratio | | 0.73 | 0.65 | — |
| Gross Margin | | 24.07 | 24.37 | 23.93 |
| Operating Margin | | 5.20 | 10.98 | 10.40 |
| Net Margin | | 3.98 | 3.72 | 2.11 |
| Shares Outstanding | | 74 | 74 | 72 |
| Market Capitalization | | 3,229 | 2,820 | — |
| Operating Lease Expense | | — | — | — |
