| Total Revenue | | 1,086 | 1,057 | 945 | |
| Cost of Goods Sold Incl. D&A | | 281 | 280 | 231 |
| Gross Profit | | 805 | 777 | 714 |
| Selling, General and Administrative Excl. Other | | 355 | 381 | 360 |
| Research and Development | | 219 | 227 | 201 |
| Other Operating Expense | | 78 | 75 | 73 |
| Operating Income | | 153 | 94 | 80 |
| Interest Expense | | 74 | 71 | 65 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 43 | 42 | -29 |
| Net Income Before Taxes | | 35 | -19 | 44 |
| Income Taxes | | 11 | -20 | 13 |
| Consolidated Net Income | | 34 | 0 | 26 |
| Net Income From Continuing Operations | | 24 | 0 | 31 |
| Net Income | | 34 | 0 | 26 |
| EPS (Recurring) | | 0.06 | 0.00 | 0.04 |
| EPS (Basic, Before Extraordinaries) | | 0.06 | 0.00 | 0.04 |
| EPS (Diluted) | | 0.06 | 0.00 | 0.04 |
| EBITDA | | 278 | 202 | 233 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 73.50 | 13,250.00 | — |
| Price To Sales Ratio | | 2.38 | 4.62 | — |
| Gross Margin | | 74.13 | 73.51 | 75.56 |
| Operating Margin | | 14.09 | 8.89 | 8.47 |
| Net Margin | | 3.13 | 0.00 | 2.75 |
| Shares Outstanding | | 587 | 614 | 611 |
| Market Capitalization | | 2,589 | 4,881 | — |
| Operating Lease Expense | | — | — | — |
