| Total Revenue | | 8,633 | 8,601 | 9,094 | |
| Cost of Goods Sold Incl. D&A | | 4,831 | 4,868 | 5,685 |
| Gross Profit | | 3,802 | 3,733 | 3,409 |
| Selling, General and Administrative Excl. Other | | 3,529 | 3,572 | 3,813 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 273 | 161 | -404 |
| Interest Expense | | 177 | 139 | 81 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 21 | 113 | 283 |
| Net Income Before Taxes | | 75 | -91 | -768 |
| Income Taxes | | 7 | -159 | -181 |
| Consolidated Net Income | | 44 | 44 | -336 |
| Net Income From Continuing Operations | | 68 | 68 | -587 |
| Net Income | | 44 | 44 | -336 |
| EPS (Recurring) | | 0.73 | 0.73 | -5.63 |
| EPS (Basic, Before Extraordinaries) | | 0.73 | 0.73 | -5.63 |
| EPS (Diluted) | | 0.72 | 0.73 | -5.63 |
| EBITDA | | 509 | 320 | -395 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 83.47 | 53.27 | — |
| Price To Sales Ratio | | 0.42 | 0.27 | — |
| Gross Margin | | 44.04 | 43.40 | 37.49 |
| Operating Margin | | 3.16 | 1.87 | -4.44 |
| Net Margin | | 0.51 | 0.51 | -3.69 |
| Shares Outstanding | | 60 | 60 | 60 |
| Market Capitalization | | 3,606 | 2,333 | — |
| Operating Lease Expense | | — | — | — |
