| Total Revenue | | 3,183 | 2,904 | 2,362 | |
| Cost of Goods Sold Incl. D&A | | 1,761 | 1,597 | 1,300 |
| Gross Profit | | 1,424 | 1,307 | 1,061 |
| Selling, General and Administrative Excl. Other | | 984 | 884 | 619 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | -2 | -5 |
| Operating Income | | 441 | 425 | 448 |
| Interest Expense | | 65 | 58 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -17 | 107 | -31 |
| Net Income Before Taxes | | 392 | 259 | 465 |
| Income Taxes | | 102 | 95 | 99 |
| Consolidated Net Income | | 290 | 163 | 364 |
| Net Income From Continuing Operations | | 290 | 164 | 366 |
| Net Income | | 290 | 163 | 364 |
| EPS (Recurring) | | 0.94 | 0.53 | 1.17 |
| EPS (Basic, Before Extraordinaries) | | 0.94 | 0.53 | 1.17 |
| EPS (Diluted) | | 0.94 | 0.52 | 1.17 |
| EBITDA | | 552 | 481 | 597 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.70 | 35.82 | — |
| Price To Sales Ratio | | 1.14 | 1.98 | — |
| Gross Margin | | 44.74 | 45.01 | 44.92 |
| Operating Margin | | 13.85 | 14.63 | 18.97 |
| Net Margin | | 9.11 | 5.61 | 15.41 |
| Shares Outstanding | | 305 | 307 | 312 |
| Market Capitalization | | 3,642 | 5,756 | — |
| Operating Lease Expense | | — | — | — |
