| Total Revenue | | 7,245 | 7,291 | 7,307 | |
| Cost of Goods Sold Incl. D&A | | 4,116 | 4,102 | 4,073 |
| Gross Profit | | 3,129 | 3,189 | 3,234 |
| Selling, General and Administrative Excl. Other | | 1,981 | 2,063 | 1,968 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 1,148 | 1,126 | 1,266 |
| Interest Expense | | 274 | 276 | 312 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -27 | -32 | -74 |
| Net Income Before Taxes | | 902 | 882 | 1,028 |
| Income Taxes | | 175 | 233 | 230 |
| Consolidated Net Income | | 727 | 649 | 798 |
| Net Income From Continuing Operations | | 727 | 649 | 798 |
| Net Income | | 727 | 649 | 798 |
| EPS (Recurring) | | 3.47 | 3.07 | 3.62 |
| EPS (Basic, Before Extraordinaries) | | 3.47 | 3.07 | 3.62 |
| EPS (Diluted) | | 3.47 | 3.07 | 3.61 |
| EBITDA | | 1,426 | 1,412 | 1,622 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.93 | 7.10 | — |
| Price To Sales Ratio | | 0.57 | 0.63 | — |
| Gross Margin | | 43.19 | 43.74 | 44.26 |
| Operating Margin | | 15.85 | 15.44 | 17.33 |
| Net Margin | | 10.03 | 8.90 | 10.92 |
| Shares Outstanding | | 202 | 212 | 220 |
| Market Capitalization | | 4,153 | 4,622 | — |
| Operating Lease Expense | | — | — | — |
