| Total Revenue | | 7,411 | 7,022 | 6,221 | |
| Cost of Goods Sold Incl. D&A | | 5,506 | 5,121 | 4,261 |
| Gross Profit | | 1,905 | 1,901 | 1,960 |
| Selling, General and Administrative Excl. Other | | 1,706 | 1,644 | 1,537 |
| Research and Development | | 240 | 230 | 191 |
| Other Operating Expense | | 0 | 83 | 73 |
| Operating Income | | -41 | -56 | 159 |
| Interest Expense | | 299 | 248 | 119 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 154 | 184 | 1,256 |
| Net Income Before Taxes | | -494 | -488 | -1,216 |
| Income Taxes | | 550 | 541 | 105 |
| Consolidated Net Income | | -1,044 | -1,029 | -1,321 |
| Net Income From Continuing Operations | | -1,044 | -1,029 | -1,321 |
| Net Income | | -1,044 | -1,029 | -1,321 |
| EPS (Recurring) | | -8.33 | -8.25 | -10.75 |
| EPS (Basic, Before Extraordinaries) | | -8.33 | -8.25 | -10.75 |
| EPS (Diluted) | | -8.33 | -8.25 | -10.75 |
| EBITDA | | 176 | 91 | -822 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.05 | 0.04 | — |
| Gross Margin | | 25.71 | 27.07 | 31.51 |
| Operating Margin | | -0.55 | -0.80 | 2.56 |
| Net Margin | | -14.09 | -14.65 | -21.23 |
| Shares Outstanding | | 129 | 126 | 124 |
| Market Capitalization | | 390 | 299 | — |
| Operating Lease Expense | | — | — | — |
