| Total Revenue | | 1,743 | 1,701 | 1,705 | |
| Cost of Goods Sold Incl. D&A | | 899 | 1,015 | 716 |
| Gross Profit | | 844 | 686 | 989 |
| Selling, General and Administrative Excl. Other | | 319 | 564 | 0 |
| Research and Development | | 0 | 0 | 8 |
| Other Operating Expense | | 429 | 0 | 848 |
| Operating Income | | 96 | 122 | 133 |
| Interest Expense | | 137 | 136 | 141 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 23 | 58 | -4 |
| Net Income Before Taxes | | -78 | -72 | 14 |
| Income Taxes | | 121 | 110 | -8 |
| Consolidated Net Income | | -199 | -183 | 22 |
| Net Income From Continuing Operations | | -199 | -183 | 22 |
| Net Income | | -199 | -183 | 22 |
| EPS (Recurring) | | -3.53 | -3.14 | 0.36 |
| EPS (Basic, Before Extraordinaries) | | -3.53 | -3.14 | 0.36 |
| EPS (Diluted) | | -3.53 | -3.14 | 0.36 |
| EBITDA | | 350 | 338 | 412 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.20 | 0.28 | — |
| Gross Margin | | 48.42 | 40.33 | 58.01 |
| Operating Margin | | 5.51 | 7.17 | 7.80 |
| Net Margin | | -11.42 | -10.76 | 1.29 |
| Shares Outstanding | | 51 | 58 | 61 |
| Market Capitalization | | 346 | 469 | — |
| Operating Lease Expense | | — | — | — |
