| Total Revenue | | 202 | 246 | 148 | |
| Cost of Goods Sold Incl. D&A | | 172 | 214 | 126 |
| Gross Profit | | 31 | 31 | 22 |
| Selling, General and Administrative Excl. Other | | 22 | 21 | 13 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 1 |
| Operating Income | | 9 | 11 | 9 |
| Interest Expense | | 4 | 4 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -1 | 0 |
| Net Income Before Taxes | | 8 | 8 | 6 |
| Income Taxes | | -8 | -8 | 0 |
| Consolidated Net Income | | 14 | 15 | 6 |
| Net Income From Continuing Operations | | 14 | 15 | 6 |
| Net Income | | 14 | 15 | 6 |
| EPS (Recurring) | | 0.62 | 0.65 | 0.27 |
| EPS (Basic, Before Extraordinaries) | | 0.62 | 0.65 | 0.27 |
| EPS (Diluted) | | 0.58 | 0.61 | 0.24 |
| EBITDA | | 16 | 16 | 9 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.38 | 11.59 | — |
| Price To Sales Ratio | | 1.54 | 0.66 | — |
| Gross Margin | | 15.35 | 12.60 | 14.86 |
| Operating Margin | | 4.46 | 4.47 | 6.08 |
| Net Margin | | 6.93 | 6.10 | 4.05 |
| Shares Outstanding | | 23 | 23 | 22 |
| Market Capitalization | | 312 | 163 | — |
| Operating Lease Expense | | — | — | — |
