| Total Revenue | | 626 | 558 | 509 | |
| Cost of Goods Sold Incl. D&A | | 450 | 386 | 357 |
| Gross Profit | | 178 | 173 | 152 |
| Selling, General and Administrative Excl. Other | | 112 | 109 | 93 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8 | 17 | 20 |
| Operating Income | | 57 | 47 | 39 |
| Interest Expense | | 0 | 2 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -1 | -2 |
| Net Income Before Taxes | | 57 | 46 | 41 |
| Income Taxes | | 9 | 9 | 7 |
| Consolidated Net Income | | 47 | 37 | 34 |
| Net Income From Continuing Operations | | 47 | 37 | 34 |
| Net Income | | 47 | 37 | 34 |
| EPS (Recurring) | | 3.52 | 2.51 | 1.90 |
| EPS (Basic, Before Extraordinaries) | | 3.52 | 2.51 | 1.90 |
| EPS (Diluted) | | 3.20 | 2.36 | 1.84 |
| EBITDA | | 76 | 65 | 61 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.44 | 12.33 | — |
| Price To Sales Ratio | | 0.63 | 0.78 | — |
| Gross Margin | | 28.43 | 31.00 | 29.86 |
| Operating Margin | | 9.11 | 8.42 | 7.66 |
| Net Margin | | 7.51 | 6.63 | 6.68 |
| Shares Outstanding | | 13 | 15 | 18 |
| Market Capitalization | | 393 | 437 | — |
| Operating Lease Expense | | — | — | — |
