| Total Revenue | | 2,248 | 2,262 | 2,332 | |
| Cost of Goods Sold Incl. D&A | | 1,794 | 1,793 | 1,538 |
| Gross Profit | | 454 | 469 | 794 |
| Selling, General and Administrative Excl. Other | | 432 | 435 | 585 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 0 | 299 |
| Operating Income | | 20 | 34 | -90 |
| Interest Expense | | 94 | 92 | 103 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2,598 | 3,004 | -45 |
| Net Income Before Taxes | | -3,068 | -3,062 | -148 |
| Income Taxes | | 12 | 16 | -8 |
| Consolidated Net Income | | -3,091 | -3,097 | -157 |
| Net Income From Continuing Operations | | -3,080 | -3,078 | -140 |
| Net Income | | -3,091 | -3,097 | -157 |
| EPS (Recurring) | | -5.87 | -5.87 | -0.29 |
| EPS (Basic, Before Extraordinaries) | | -5.87 | -5.87 | -0.29 |
| EPS (Diluted) | | -5.87 | -5.87 | -0.29 |
| EBITDA | | -2,168 | -2,563 | 350 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.13 | 0.46 | — |
| Gross Margin | | 20.20 | 20.73 | 34.05 |
| Operating Margin | | 0.89 | 1.50 | -3.86 |
| Net Margin | | -137.50 | -136.91 | -6.73 |
| Shares Outstanding | | 525 | 528 | 546 |
| Market Capitalization | | 299 | 1,030 | — |
| Operating Lease Expense | | — | — | — |
