| Total Revenue | | 489 | 476 | 420 | |
| Cost of Goods Sold Incl. D&A | | 281 | 275 | 243 |
| Gross Profit | | 208 | 201 | 177 |
| Selling, General and Administrative Excl. Other | | 144 | 138 | 118 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 64 | 63 | 59 |
| Interest Expense | | 0 | 0 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -1 | 1 |
| Net Income Before Taxes | | 66 | 64 | 57 |
| Income Taxes | | 13 | 12 | 11 |
| Consolidated Net Income | | 52 | 51 | 45 |
| Net Income From Continuing Operations | | 54 | 52 | 45 |
| Net Income | | 52 | 51 | 45 |
| EPS (Recurring) | | 1.92 | 1.85 | 1.65 |
| EPS (Basic, Before Extraordinaries) | | 1.92 | 1.85 | 1.65 |
| EPS (Diluted) | | 1.91 | 1.85 | 1.65 |
| EBITDA | | 80 | 77 | 69 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.80 | 26.98 | — |
| Price To Sales Ratio | | 2.60 | 2.94 | — |
| Gross Margin | | 42.54 | 42.23 | 42.14 |
| Operating Margin | | 13.09 | 13.24 | 14.05 |
| Net Margin | | 10.63 | 10.71 | 10.71 |
| Shares Outstanding | | 28 | 28 | 28 |
| Market Capitalization | | 1,273 | 1,397 | — |
| Operating Lease Expense | | — | — | — |
