| Total Revenue | | 3,788 | 3,768 | 3,866 | |
| Cost of Goods Sold Incl. D&A | | 3,281 | 3,236 | 3,335 |
| Gross Profit | | 507 | 532 | 531 |
| Selling, General and Administrative Excl. Other | | 209 | 202 | 207 |
| Research and Development | | 88 | 220 | 191 |
| Other Operating Expense | | -88 | -220 | 0 |
| Operating Income | | 298 | 330 | 133 |
| Interest Expense | | 7 | 4 | 15 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -12 | -180 |
| Net Income Before Taxes | | 292 | 338 | 298 |
| Income Taxes | | 113 | 125 | 14 |
| Consolidated Net Income | | 167 | 201 | 274 |
| Net Income From Continuing Operations | | 179 | 213 | 284 |
| Net Income | | 167 | 201 | 274 |
| EPS (Recurring) | | 6.15 | 7.39 | 9.95 |
| EPS (Basic, Before Extraordinaries) | | 6.15 | 7.39 | 9.95 |
| EPS (Diluted) | | 6.05 | 7.28 | 9.82 |
| EBITDA | | 412 | 451 | 409 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.81 | 13.06 | — |
| Price To Sales Ratio | | 0.81 | 0.68 | — |
| Gross Margin | | 13.38 | 14.12 | 13.74 |
| Operating Margin | | 7.87 | 8.76 | 3.44 |
| Net Margin | | 4.41 | 5.33 | 7.09 |
| Shares Outstanding | | 27 | 27 | 28 |
| Market Capitalization | | 3,073 | 2,568 | — |
| Operating Lease Expense | | — | — | — |
