| Total Revenue | | 3,817 | 3,340 | 2,659 | |
| Cost of Goods Sold Incl. D&A | | 3,228 | 2,789 | 2,267 |
| Gross Profit | | 588 | 551 | 392 |
| Selling, General and Administrative Excl. Other | | 323 | 280 | 252 |
| Research and Development | | 236 | 183 | 137 |
| Other Operating Expense | | -71 | 1 | -80 |
| Operating Income | | 99 | 87 | 83 |
| Interest Expense | | 12 | 8 | 10 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 12 |
| Net Income Before Taxes | | 139 | 154 | 86 |
| Income Taxes | | 42 | 45 | 18 |
| Consolidated Net Income | | 61 | 73 | 45 |
| Net Income From Continuing Operations | | 97 | 110 | 68 |
| Net Income | | 61 | 73 | 45 |
| EPS (Recurring) | | 1.61 | 1.94 | 1.14 |
| EPS (Basic, Before Extraordinaries) | | 1.61 | 1.94 | 1.14 |
| EPS (Diluted) | | 1.61 | 1.94 | 1.14 |
| EBITDA | | 266 | 266 | 163 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.25 | 18.32 | — |
| Price To Sales Ratio | | 0.48 | 0.40 | — |
| Gross Margin | | 15.40 | 16.50 | 14.74 |
| Operating Margin | | 2.59 | 2.60 | 3.12 |
| Net Margin | | 1.60 | 2.19 | 1.69 |
| Shares Outstanding | | 38 | 38 | 39 |
| Market Capitalization | | 1,851 | 1,349 | — |
| Operating Lease Expense | | — | — | — |
