| Total Revenue | | 6,804 | 5,837 | 6,125 | |
| Cost of Goods Sold Incl. D&A | | 6,141 | 5,212 | 5,384 |
| Gross Profit | | 663 | 625 | 741 |
| Selling, General and Administrative Excl. Other | | 273 | 242 | 387 |
| Research and Development | | 162 | 147 | 0 |
| Other Operating Expense | | 1 | 0 | 113 |
| Operating Income | | 229 | 236 | 241 |
| Interest Expense | | 248 | 203 | 186 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 120 | 32 | -7 |
| Net Income Before Taxes | | -140 | 2 | 63 |
| Income Taxes | | -13 | 21 | 28 |
| Consolidated Net Income | | -127 | -20 | 35 |
| Net Income From Continuing Operations | | -127 | -20 | 35 |
| Net Income | | -127 | -20 | 35 |
| EPS (Recurring) | | -1.07 | -0.17 | 0.29 |
| EPS (Basic, Before Extraordinaries) | | -1.07 | -0.17 | 0.29 |
| EPS (Diluted) | | -1.06 | -0.17 | 0.29 |
| EBITDA | | 638 | 664 | 719 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.11 | 0.13 | — |
| Gross Margin | | 9.74 | 10.71 | 12.10 |
| Operating Margin | | 3.37 | 4.04 | 3.93 |
| Net Margin | | -1.87 | -0.34 | 0.57 |
| Shares Outstanding | | 119 | 116 | 118 |
| Market Capitalization | | 751 | 744 | — |
| Operating Lease Expense | | — | — | — |
