| Total Revenue | | 14,938 | 14,535 | 14,688 | |
| Cost of Goods Sold Incl. D&A | | 13,991 | 13,574 | 13,760 |
| Gross Profit | | 952 | 961 | 928 |
| Selling, General and Administrative Excl. Other | | 521 | 522 | 507 |
| Research and Development | | 387 | 387 | 372 |
| Other Operating Expense | | -387 | -387 | -372 |
| Operating Income | | 431 | 439 | 421 |
| Interest Expense | | 222 | 205 | 191 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -19 | 326 | 97 |
| Net Income Before Taxes | | 247 | -88 | 133 |
| Income Taxes | | 107 | 103 | 32 |
| Consolidated Net Income | | 59 | -281 | 18 |
| Net Income From Continuing Operations | | 140 | -191 | 101 |
| Net Income | | 59 | -281 | 18 |
| EPS (Recurring) | | 0.71 | -3.39 | 0.20 |
| EPS (Basic, Before Extraordinaries) | | 0.71 | -3.39 | 0.20 |
| EPS (Diluted) | | 0.71 | -3.39 | 0.20 |
| EBITDA | | 776 | 438 | 656 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.23 | — | — |
| Price To Sales Ratio | | 0.11 | 0.14 | — |
| Gross Margin | | 6.37 | 6.61 | 6.32 |
| Operating Margin | | 2.89 | 3.02 | 2.87 |
| Net Margin | | 0.39 | -1.93 | 0.12 |
| Shares Outstanding | | 79 | 83 | 90 |
| Market Capitalization | | 1,639 | 1,999 | — |
| Operating Lease Expense | | — | — | — |
