| Total Revenue | | 17,908 | 18,280 | 18,878 | |
| Cost of Goods Sold Incl. D&A | | 14,584 | 14,909 | 15,176 |
| Gross Profit | | 3,324 | 3,371 | 3,702 |
| Selling, General and Administrative Excl. Other | | 2,827 | 2,719 | 2,881 |
| Research and Development | | 0 | 0 | 426 |
| Other Operating Expense | | 0 | 0 | -525 |
| Operating Income | | 497 | 652 | 920 |
| Interest Expense | | 425 | 445 | 584 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 525 | 340 | 243 |
| Net Income Before Taxes | | -444 | -133 | 155 |
| Income Taxes | | 1,620 | 1,567 | 95 |
| Consolidated Net Income | | -2,085 | -1,721 | 70 |
| Net Income From Continuing Operations | | -2,064 | -1,700 | 60 |
| Net Income | | -2,085 | -1,721 | 70 |
| EPS (Recurring) | | -7.23 | -5.99 | 0.24 |
| EPS (Basic, Before Extraordinaries) | | -7.23 | -5.99 | 0.24 |
| EPS (Diluted) | | -7.24 | -5.99 | 0.24 |
| EBITDA | | 986 | 1,357 | 1,726 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.10 | 0.14 | — |
| Gross Margin | | 18.56 | 18.44 | 19.61 |
| Operating Margin | | 2.78 | 3.57 | 4.87 |
| Net Margin | | -11.64 | -9.41 | 0.37 |
| Shares Outstanding | | 288 | 288 | 287 |
| Market Capitalization | | 1,783 | 2,523 | — |
| Operating Lease Expense | | — | — | — |
