| Total Revenue | | 206 | 202 | 199 | |
| Cost of Goods Sold Incl. D&A | | 58 | 58 | 67 |
| Gross Profit | | 149 | 144 | 133 |
| Selling, General and Administrative Excl. Other | | 4 | 6 | 85 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 109 | 104 | 24 |
| Operating Income | | 38 | 33 | 24 |
| Interest Expense | | 58 | 59 | 67 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 38 | 33 | 24 |
| Income Taxes | | 8 | 7 | 5 |
| Consolidated Net Income | | 30 | 26 | 19 |
| Net Income From Continuing Operations | | 30 | 26 | 19 |
| Net Income | | 30 | 26 | 19 |
| EPS (Recurring) | | 1.66 | 1.48 | 1.01 |
| EPS (Basic, Before Extraordinaries) | | 1.66 | 1.48 | 1.01 |
| EPS (Diluted) | | 1.65 | 1.48 | 1.01 |
| EBITDA | | 39 | 36 | 26 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.64 | 11.18 | — |
| Price To Sales Ratio | | 1.59 | 1.47 | — |
| Gross Margin | | 72.33 | 71.29 | 66.83 |
| Operating Margin | | 18.45 | 16.34 | 12.06 |
| Net Margin | | 14.56 | 12.87 | 9.55 |
| Shares Outstanding | | 17 | 18 | 19 |
| Market Capitalization | | 327 | 298 | — |
| Operating Lease Expense | | — | — | — |
