| Total Revenue | | 370 | 365 | 309 | |
| Cost of Goods Sold Incl. D&A | | 270 | 283 | 31 |
| Gross Profit | | 101 | 82 | 278 |
| Selling, General and Administrative Excl. Other | | 46 | 0 | 81 |
| Research and Development | | 21 | 0 | 65 |
| Other Operating Expense | | 163 | 193 | 10 |
| Operating Income | | -130 | -111 | 121 |
| Interest Expense | | 1 | 1 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -11 | -21 |
| Net Income Before Taxes | | -118 | -101 | 139 |
| Income Taxes | | -62 | -59 | -55 |
| Consolidated Net Income | | -55 | -42 | 194 |
| Net Income From Continuing Operations | | -55 | -42 | 194 |
| Net Income | | -55 | -42 | 194 |
| EPS (Recurring) | | -0.77 | -0.74 | 1.33 |
| EPS (Basic, Before Extraordinaries) | | -0.77 | -0.74 | 1.33 |
| EPS (Diluted) | | -0.31 | -0.26 | 1.33 |
| EBITDA | | -110 | -93 | 148 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.47 | 1.36 | — |
| Gross Margin | | 27.30 | 22.47 | 89.97 |
| Operating Margin | | -35.14 | -30.41 | 39.16 |
| Net Margin | | -14.86 | -11.51 | 62.78 |
| Shares Outstanding | | 152 | 57 | 146 |
| Market Capitalization | | 1,283 | 495 | — |
| Operating Lease Expense | | — | — | — |
