| Total Revenue | | 463 | 434 | 338 | |
| Cost of Goods Sold Incl. D&A | | 282 | 263 | 207 |
| Gross Profit | | 181 | 172 | 131 |
| Selling, General and Administrative Excl. Other | | 170 | 156 | 126 |
| Research and Development | | 96 | 92 | 89 |
| Other Operating Expense | | -3 | 0 | 0 |
| Operating Income | | -82 | -77 | -84 |
| Interest Expense | | 4 | 7 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 10 | 10 | 0 |
| Net Income Before Taxes | | -98 | -94 | -89 |
| Income Taxes | | 2 | 3 | 2 |
| Consolidated Net Income | | -100 | -96 | -90 |
| Net Income From Continuing Operations | | -100 | -96 | -91 |
| Net Income | | -100 | -96 | -90 |
| EPS (Recurring) | | -1.22 | -1.20 | -1.24 |
| EPS (Basic, Before Extraordinaries) | | -1.22 | -1.20 | -1.24 |
| EPS (Diluted) | | -1.22 | -1.20 | -1.24 |
| EBITDA | | -84 | -78 | -75 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.64 | 5.35 | — |
| Gross Margin | | 39.09 | 39.63 | 38.76 |
| Operating Margin | | -17.71 | -17.74 | -24.85 |
| Net Margin | | -21.60 | -22.12 | -26.63 |
| Shares Outstanding | | 80 | 80 | 72 |
| Market Capitalization | | 1,223 | 2,321 | — |
| Operating Lease Expense | | — | — | — |
