| Total Revenue | | 772 | 767 | 782 | |
| Cost of Goods Sold Incl. D&A | | 281 | 280 | 298 |
| Gross Profit | | 491 | 487 | 484 |
| Selling, General and Administrative Excl. Other | | 279 | 278 | 291 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 59 | 57 | 50 |
| Operating Income | | 152 | 152 | 143 |
| Interest Expense | | 13 | 14 | 15 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 92 | 94 | 3 |
| Net Income Before Taxes | | 46 | 43 | 125 |
| Income Taxes | | 12 | 11 | 33 |
| Consolidated Net Income | | 35 | 32 | 92 |
| Net Income From Continuing Operations | | 35 | 32 | 92 |
| Net Income | | 35 | 32 | 92 |
| EPS (Recurring) | | 1.35 | 1.18 | 3.16 |
| EPS (Basic, Before Extraordinaries) | | 1.35 | 1.18 | 3.16 |
| EPS (Diluted) | | 1.29 | 1.15 | 3.06 |
| EBITDA | | 127 | 123 | 210 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.34 | 40.60 | — |
| Price To Sales Ratio | | 1.32 | 1.70 | — |
| Gross Margin | | 63.60 | 63.49 | 61.89 |
| Operating Margin | | 19.69 | 19.82 | 18.29 |
| Net Margin | | 4.53 | 4.17 | 11.76 |
| Shares Outstanding | | 26 | 28 | 29 |
| Market Capitalization | | 1,018 | 1,307 | — |
| Operating Lease Expense | | — | — | — |
