| Total Revenue | | 4,739 | 4,695 | 4,321 | |
| Cost of Goods Sold Incl. D&A | | 2,782 | 3,078 | 2,240 |
| Gross Profit | | 1,958 | 1,617 | 2,080 |
| Selling, General and Administrative Excl. Other | | 785 | 1,182 | 822 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 916 | 212 | 967 |
| Operating Income | | 256 | 223 | 292 |
| Interest Expense | | 113 | 113 | 111 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 19 | 2 | 4 |
| Net Income Before Taxes | | 124 | 108 | 178 |
| Income Taxes | | 39 | 35 | 54 |
| Consolidated Net Income | | 84 | 73 | 123 |
| Net Income From Continuing Operations | | 84 | 73 | 123 |
| Net Income | | 84 | 73 | 123 |
| EPS (Recurring) | | 1.48 | 1.30 | 2.26 |
| EPS (Basic, Before Extraordinaries) | | 1.48 | 1.30 | 2.26 |
| EPS (Diluted) | | 1.43 | 1.25 | 2.21 |
| EBITDA | | 1,044 | 273 | 339 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.81 | 14.05 | — |
| Price To Sales Ratio | | 0.22 | 0.21 | — |
| Gross Margin | | 41.32 | 34.44 | 48.14 |
| Operating Margin | | 5.40 | 4.75 | 6.76 |
| Net Margin | | 1.77 | 1.55 | 2.85 |
| Shares Outstanding | | 57 | 56 | 55 |
| Market Capitalization | | 1,044 | 983 | — |
| Operating Lease Expense | | — | — | — |
