| Total Revenue | | 4,989 | 5,553 | 6,174 | |
| Cost of Goods Sold Incl. D&A | | 4,929 | 5,586 | 4,333 |
| Gross Profit | | 58 | -33 | 1,841 |
| Selling, General and Administrative Excl. Other | | 1,206 | 1,035 | 1,111 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -544 | -585 | 723 |
| Operating Income | | -604 | -483 | 7 |
| Interest Expense | | 64 | 19 | 26 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 617 | 688 | -57 |
| Net Income Before Taxes | | -1,284 | -1,191 | 38 |
| Income Taxes | | -160 | -238 | 43 |
| Consolidated Net Income | | -1,123 | -953 | -5 |
| Net Income From Continuing Operations | | -1,124 | -953 | -5 |
| Net Income | | -1,123 | -953 | -5 |
| EPS (Recurring) | | -14.32 | -12.06 | -0.07 |
| EPS (Basic, Before Extraordinaries) | | -14.32 | -12.06 | -0.07 |
| EPS (Diluted) | | -14.32 | -12.06 | -0.07 |
| EBITDA | | -706 | -618 | 614 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.10 | 0.87 | — |
| Gross Margin | | 1.16 | -0.59 | 29.82 |
| Operating Margin | | -12.11 | -8.70 | 0.11 |
| Net Margin | | -22.51 | -17.16 | -0.08 |
| Shares Outstanding | | 78 | 79 | 81 |
| Market Capitalization | | 5,476 | 4,828 | — |
| Operating Lease Expense | | — | — | — |
