| Total Revenue | | 2,559 | 2,708 | 2,941 | |
| Cost of Goods Sold Incl. D&A | | 2,052 | 2,119 | 2,110 |
| Gross Profit | | 507 | 589 | 831 |
| Selling, General and Administrative Excl. Other | | 331 | 329 | 291 |
| Research and Development | | 1 | 0 | 1 |
| Other Operating Expense | | 34 | 1 | 9 |
| Operating Income | | 141 | 259 | 530 |
| Interest Expense | | 9 | 14 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 17 | 50 | -4 |
| Net Income Before Taxes | | 115 | 196 | 560 |
| Income Taxes | | 33 | 50 | 140 |
| Consolidated Net Income | | 82 | 146 | 420 |
| Net Income From Continuing Operations | | 82 | 146 | 420 |
| Net Income | | 82 | 146 | 420 |
| EPS (Recurring) | | 1.18 | 2.09 | 5.91 |
| EPS (Basic, Before Extraordinaries) | | 1.18 | 2.09 | 5.91 |
| EPS (Diluted) | | 1.18 | 2.08 | 5.89 |
| EBITDA | | 270 | 354 | 659 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 65.73 | 38.83 | — |
| Price To Sales Ratio | | 2.12 | 2.09 | — |
| Gross Margin | | 19.81 | 21.75 | 28.26 |
| Operating Margin | | 5.51 | 9.56 | 18.02 |
| Net Margin | | 3.20 | 5.39 | 14.28 |
| Shares Outstanding | | 70 | 70 | 71 |
| Market Capitalization | | 5,429 | 5,653 | — |
| Operating Lease Expense | | — | — | — |