| Total Revenue | | 9,121 | 8,788 | 8,771 | |
| Cost of Goods Sold Incl. D&A | | 6,290 | 6,054 | 5,070 |
| Gross Profit | | 2,831 | 2,734 | 3,701 |
| Selling, General and Administrative Excl. Other | | 1,070 | 1,092 | 825 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 13 | -363 | -27 |
| Operating Income | | 1,750 | 2,004 | 2,903 |
| Interest Expense | | 1,201 | 1,170 | 907 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2,554 | -2,745 | 205 |
| Net Income Before Taxes | | 3,080 | 3,579 | -2,426 |
| Income Taxes | | 996 | 1,223 | -1,122 |
| Consolidated Net Income | | 2,081 | 2,351 | -1,309 |
| Net Income From Continuing Operations | | 2,084 | 2,356 | -1,303 |
| Net Income | | 2,081 | 2,351 | -1,309 |
| EPS (Recurring) | | 1.68 | 1.90 | -1.03 |
| EPS (Basic, Before Extraordinaries) | | 1.68 | 1.90 | -1.03 |
| EPS (Diluted) | | 1.68 | 1.90 | -1.03 |
| EBITDA | | 6,423 | 6,730 | 4,341 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 4.99 | 4.91 | — |
| Price To Sales Ratio | | 1.14 | 1.31 | — |
| Gross Margin | | 31.04 | 31.11 | 42.20 |
| Operating Margin | | 19.19 | 22.80 | 33.10 |
| Net Margin | | 22.82 | 26.75 | -14.92 |
| Shares Outstanding | | 1,236 | 1,237 | 1,265 |
| Market Capitalization | | 10,370 | 11,554 | — |
| Operating Lease Expense | | — | — | — |
