| Total Revenue | | 6,367 | 6,405 | 6,724 | |
| Cost of Goods Sold Incl. D&A | | 5,413 | 5,509 | 5,394 |
| Gross Profit | | 954 | 896 | 1,331 |
| Selling, General and Administrative Excl. Other | | 724 | 716 | 697 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 69 | 0 | 144 |
| Operating Income | | 161 | 180 | 490 |
| Interest Expense | | 22 | 10 | 24 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -10 | -36 |
| Net Income Before Taxes | | 150 | 180 | 502 |
| Income Taxes | | 41 | 47 | 125 |
| Consolidated Net Income | | 111 | 133 | 376 |
| Net Income From Continuing Operations | | 111 | 133 | 376 |
| Net Income | | 111 | 133 | 376 |
| EPS (Recurring) | | 2.98 | 3.54 | 9.63 |
| EPS (Basic, Before Extraordinaries) | | 2.98 | 3.54 | 9.63 |
| EPS (Diluted) | | 2.96 | 3.52 | 9.57 |
| EBITDA | | 335 | 348 | 673 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.22 | 20.91 | — |
| Price To Sales Ratio | | 0.42 | 0.43 | — |
| Gross Margin | | 14.98 | 13.99 | 19.79 |
| Operating Margin | | 2.53 | 2.81 | 7.29 |
| Net Margin | | 1.74 | 2.08 | 5.59 |
| Shares Outstanding | | 36 | 37 | 39 |
| Market Capitalization | | 2,688 | 2,723 | — |
| Operating Lease Expense | | — | — | — |
